43/100
Medium Financial Strength
33/100
Mid Valuation
29/100
Technically Bearish
Strength
10
Weakness
3
Opportunity
0
Threats
0
ROE %
ROA %
EPS
BVPS
Net Profit Margin
Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | TTM 2025 | ||
---|---|---|---|---|---|---|
Net Sales | 7177.7 | 9199.6 | 10380.3 | 11974.4 | 12433.5 | |
Operating Expenses + | 6044.8 | 7977.9 | 8799.2 | 10144.2 | 10493.1 | |
Raw Material | 0 | 0 | 0 | 0 | 0 | |
Increase Decrease in Cost | 0 | 0 | 0 | 0 | 0 | |
Other Manufacturing Expense | 0 | 0 | 0 | 0 | 0 | |
Employee Cost | 4277.2 | 5558.2 | 6128.2 | 6964.9 | 7215.6 | |
Miscellaneous Expenses | 1767.6 | 2419.7 | 2671 | 3179.3 | 3277.5 | |
Operating Profit | 1132.9 | 1221.7 | 1581.1 | 1830.2 | 1940.4 | |
Other Income | 66.9 | 179.2 | 8.8 | 74.9 | 68.8 | |
Depreciation | 224.1 | 244.4 | 283.6 | 278.8 | 292.3 | |
Interest | 34.5 | 33.5 | 37.8 | 66 | 78.1 | |
Profit before tax and exceptio.. | 941.2 | 1123 | 1268.5 | 1560.3 | 1638.8 | |
Exceptional Items | 0 | 0 | 0 | 0 | 0 | |
PBT | 941.2 | 1123 | 1268.5 | 1560.3 | 1638.8 | |
Provision for Taxation | 192.4 | 238.8 | 270.9 | 386.3 | 416.7 | |
Net Profit | 748.8 | 884.2 | 997.6 | 1174 | 1222.1 | |
NET Profit after MI | 748.8 | 884.2 | 997.6 | 1176.4 | 1224 | |
EPS | 12.43 | 14.65 | 16.45 | 19.37 | 20.13 | |
Operating Profit Margin (%) | 15.78 | 13.28 | 15.23 | 15.28 | 15.61 | |
Net Profit Margin (%) | 10.43 | 9.61 | 9.61 | 9.82 | 9.84 |
All Data in Percentage (%)
Promoter | - | - | - | - | - |
FII | - | - | - | - | - |
MF | - | - | - | - | - |
Public | - | - | - | - | - |
Others | - | - | - | - | - |
Others |
Shareholder | Shares | Holding % |
---|