
45/100
Medium Financial Strength
45/100
Mid Valuation
38/100
Technically Neutral
Strength
3
Weakness
7
Opportunity
0
Threats
0
ROE %
ROA %
EPS
BVPS
Net Profit Margin
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | ||
|---|---|---|---|---|---|---|
| Net Sales | 5599.25 | 6670.08 | 7166.23 | 7950.94 | 9608.35 | |
| Operating Expenses + | 4897.14 | 5784.96 | 6363.13 | 6699.96 | 8235.46 | |
| Raw Material | 192.85 | 263.33 | 320.47 | 310.44 | 375.02 | |
| Increase Decrease in Cost | -1.67 | 2.14 | -3.92 | 2.85 | -4.44 | |
| Other Manufacturing Expense | 0 | 0 | 0 | 0 | 0 | |
| Employee Cost | 3588.12 | 4063.75 | 4017.04 | 4099.58 | 5241.03 | |
| Miscellaneous Expenses | 1117.84 | 1455.74 | 2054.42 | 2304.51 | 2655.63 | |
| Operating Profit | 702.11 | 885.12 | 803.1 | 1250.98 | 1372.89 | |
| Other Income | 63.78 | 15.35 | 141.8 | 55.64 | 36.71 | |
| Depreciation | 248.9 | 291.31 | 305.32 | 301.76 | 369.99 | |
| Interest | 107.48 | 209.32 | 551.73 | 626.79 | 736.97 | |
| Profit before tax and exceptio.. | 409.51 | 399.84 | 87.85 | 378.07 | 302.64 | |
| Exceptional Items | -115.06 | 0 | 0 | 0 | 8.81 | |
| PBT | 294.45 | 399.84 | 87.85 | 378.07 | 311.45 | |
| Provision for Taxation | 236.07 | 169.91 | 179.25 | 179.83 | 209.81 | |
| Net Profit | 58.38 | 229.93 | -91.4 | 198.24 | 101.64 | |
| NET Profit after MI | -95.69 | 131.38 | -152.67 | -42.46 | -49.04 | |
| EPS | -36.09 | 49.11 | -53.72 | -14.26 | -14.82 | |
| Operating Profit Margin (%) | 12.54 | 13.27 | 11.21 | 15.73 | 14.29 | |
| Net Profit Margin (%) | -1.71 | 1.97 | -2.13 | -0.53 | -0.51 |
All Data in Percentage (%)
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|
| Promoter | 63.50 | 63.50 | 63.50 | 63.50 | 63.50 | 63.50 |
| FII | 3.30 | 3.40 | 3.40 | 3.60 | 3.50 | 3.40 |
| Public | 1.90 | 1.90 | 2.00 | 2.00 | 2.00 | 1.90 |
| Others | 31.30 | 31.20 | 31.10 | 30.90 | 31.00 | 31.20 |
| Shareholder | Shares | Holding % |
|---|