NSE BSE

Integrity Infrabuild Developers Ltd.

Sector Cement and Construction
Industry Roads & Highways

104.25

+3.65 (+3.63%)
15:50 Jun 02

Quality

0/100
Not Eligible

Valuation

11/100
Expensive Valuation

Technical

0/100
Technically Bearish

Strength

Weakness

Opportunity

Threats

44.83

Market Cap (Cr)

47.26

PE Ratio

2.61

Price to Book Ratio

RSI

0.00 %

Net Profit Margin

SADBHIN
IL&FSTRANS
NOIDATOLL
AKASH

Valuation

PE Ratio	PB Ratio	Div Yield(%)
-2.29	-0.29	-
0.00	-0.01	-
-0.31	0.40	-
55.37	0.59	-

Score

Quality	Valuation	Technicals
0.00	32.67	44.86
0.00	0.00	36.27
0.00	40.00	27.63
0.00	39.83	41.51

Performance

1Y Returns	3Y Returns	5Y Returns
-24.79	-51.08	-69.36
-18.99	-20.00	236.84
-53.30	-33.17	37.00
-16.26	-23.77	0.00

All Values in Rs. Crs

Symbol	Price	Chg %	M.Cap (Cr)	Net Profit-Qtr(Crs)	1 Yr %	P/E(TTM)	Book Value	ROE	Promoter Holding	FII Holding
IRB	51.61	0.66	31,167.28	214.72	-20.84	4.81	32.83	32.68	30.42	44.31
GRINFRA	1,307.30	2.15	12,646.86	403.90	-16.04	12.46	877.77	11.94	74.70	2.84
PNCINFRA	287.00	-1.70	7,362.67	75.48	-44.13	9.03	233.46	17.54	56.07	7.10
DBL	487.65	-1.06	7,130.17	170.83	20.48	11.13	346.35	12.65	70.15	3.13
ASHOKA	220.28	0.09	6,183.77	432.23	22.28	3.65	139.47	43.26	54.48	7.48
HAZMULTIPROJ	43.41	-1.81	902.96	-	14.45	23.03	21.94	-	-	-
AVPINFRA	174.70	8.17	436.39	-	-	13.18	50.51	26.23	62.41	0.03
USK	37.66	-3.29	208.48	-6.25	-32.69	-28.93	30.43	17.22	65.95	0.09
BRNL	23.11	0.52	194.01	-4.75	-58.36	1.37	39.40	42.96	51.97	-
SADBHIN	4.55	-	160.26	-86.00	-24.79	-2.29	-15.48	-11.95	70.25	-
IL&FSTRANS	3.20	-2.74	105.27	-	-18.99	-0.51	-451.72	4.02	-	-
NOIDATOLL	4.11	-2.14	76.53	4.08	-53.30	-0.31	-2.14	-15.52	26.37	-
AJRINFRA	0.70	-	65.93	-60.57	-57.58	-0.30	-20.88	-124.00	10.72	1.09
AKASH	29.31	0.93	49.42	2.39	-16.26	55.37	47.35	0.26	74.59	-
INTEGRITY	104.25	3.63	44.83	-	-	47.26	38.50	30.59	-	-
MEP	2.06	1.98	37.89	-604.90	-73.76	-0.05	-24.99	-73.27	28.23	0.12
GAYAHWS	1.20	1.69	28.76	1,347.30	-7.69	0.03	-26.12	-0.25	61.15	4.08
HazoorMultiPP	40.98	9.98	20.80	-	-	-	1,517.06	-	-	-

Symbol	Price	Chg %	Wk %	Mths %	3Mths %	1 Yr %	3Yrs %	5Yrs %
IRB	51.61	0.66%	1.39%	13.18%	19.30%	-20.84%	130.20%	715.32%
GRINFRA	1,307.30	2.15%	1.89%	25.93%	30.03%	-16.04%	0.00%	0.00%
PNCINFRA	287.00	-1.70%	-2.70%	8.12%	10.83%	-44.13%	15.63%	162.46%
DBL	487.65	-1.06%	1.85%	15.41%	18.03%	20.48%	106.68%	76.30%
ASHOKA	220.28	0.09%	4.31%	19.52%	27.96%	22.28%	171.62%	325.66%
HAZMULTIPROJ	43.41	-1.81%	-6.56%	14.30%	25.21%	14.45%	1,747.23%	43,310.00%
AVPINFRA	174.70	8.17%	10.22%	0.81%	-6.48%	0.00%	0.00%	0.00%
USK	37.66	-3.29%	-2.74%	0.88%	-6.81%	-32.69%	0.00%	0.00%
BRNL	23.11	0.52%	-2.45%	-10.36%	-36.58%	-58.36%	-22.58%	-40.67%
SADBHIN	4.55	0.00%	-8.82%	1.34%	-4.61%	-24.79%	-51.08%	-69.36%
IL&FSTRANS	3.20	-2.74%	-3.32%	2.24%	-14.21%	-18.99%	-20.00%	236.84%
NOIDATOLL	4.11	-2.14%	-11.99%	25.30%	1.23%	-53.30%	-33.17%	37.00%
AJRINFRA	0.70	0.00%	0.00%	7.69%	27.27%	-57.58%	16.67%	0.00%
AKASH	29.31	0.93%	-1.45%	7.28%	13.91%	-16.26%	-23.77%	0.00%
INTEGRITY	104.25	3.63%	2.71%	0.00%	0.00%	0.00%	0.00%	0.00%
MEP	2.06	1.98%	10.16%	43.06%	-19.84%	-73.76%	-90.74%	-88.16%
GAYAHWS	1.20	1.69%	4.35%	8.11%	41.18%	-7.69%	100.00%	0.00%
HazoorMultiPP	40.98	9.98%	8.70%	32.19%	0.00%	0.00%	0.00%	0.00%

Symbol	Price	Chg %	M.Cap (Cr)	High	Low	Wk High	Wk Low	Mth High	Mth Low	Qtr High	Qtr Low	52 Wk High	52 Wk Low
IRB	51.61	0.66	31.17	52.24	51.12	52.59	50.36	52.59	42.65	52.59	40.96	78.15	40.96
GRINFRA	1,307.30	2.15	12.65	1,316.40	1,278.00	1,331.80	1,270.00	1,347.00	1,025.00	1,347.00	901.00	1,860.00	901.00
PNCINFRA	287.00	-1.70	7.36	291.95	282.10	305.00	290.05	305.00	240.00	305.00	240.00	556.95	240.00
DBL	487.65	-1.06	7.13	492.60	482.95	517.10	477.85	517.10	408.00	517.10	376.00	588.00	341.15
ASHOKA	220.28	0.09	6.18	224.56	218.52	226.39	210.35	226.39	170.70	226.39	159.34	319.00	159.34
HAZMULTIPROJ	43.41	-1.81	0.90	44.90	43.15	48.00	44.03	48.49	33.50	50.95	32.00	63.90	32.00
AVPINFRA	174.70	8.17	0.44	179.05	161.00	174.00	159.50	184.00	142.50	197.90	118.45	264.30	84.50
USK	37.66	-3.29	0.21	38.94	37.11	40.91	37.05	40.91	35.15	44.45	33.35	88.50	33.35
BRNL	23.11	0.52	0.19	23.39	22.99	24.34	22.66	26.85	20.96	38.78	20.96	63.09	20.96
SADBHIN	4.55	-	0.16	4.62	4.40	5.25	4.49	5.25	4.02	6.00	4.02	8.51	4.02
IL&FSTRANS	3.20	-2.74	0.11	3.39	3.13	3.53	3.11	3.63	2.98	3.84	2.79	8.62	2.79
NOIDATOLL	4.11	-2.14	0.08	4.11	4.11	4.57	4.20	4.87	3.25	4.87	2.57	23.97	2.57
AJRINFRA	0.70	-	0.07	0.75	0.65	-	-	-	-	-	-	-	-
AKASH	29.31	0.93	0.05	30.00	28.58	30.33	27.91	32.00	24.13	32.00	23.00	48.45	23.00
INTEGRITY	104.25	3.63	0.04	104.30	101.00	103.00	100.00	107.00	100.00	107.00	100.00	107.00	100.00
MEP	2.06	1.98	0.04	2.06	2.06	2.02	1.90	2.02	1.46	2.50	1.14	9.54	1.14
GAYAHWS	1.20	1.69	0.03	1.20	1.20	1.18	1.12	1.24	0.97	1.41	0.74	1.77	0.74
HazoorMultiPP	40.98	9.98	0.02	40.98	40.50	-	-	-	-	-	-	-	-

Symbol	Price	Chg %	Net Profit(Crs)	Net Profit-YOY(Crs)	Net Profit Growth %	Operating Revenue	Operating Profit Growth %
IRB	51.61	0.66	6,480.68	605.82	969.74	7,613.47	8.23
GRINFRA	1,307.30	2.15	1,014.34	1,323.65	-23.37	7,394.70	-22.90
PNCINFRA	287.00	-1.70	909.42	909.42	-	8,649.87	-
DBL	487.65	-1.06	640.83	194.03	230.26	11,316.72	51.34
ASHOKA	220.28	0.09	1,694.10	503.08	236.75	10,036.63	29.70
HAZMULTIPROJ	43.41	-1.81	-	-	-	-	-
AVPINFRA	174.70	8.17	33.10	18.67	77.32	292.81	-
USK	37.66	-3.29	30.13	30.13	-	577.15	-
BRNL	23.11	0.52	142.12	-112.00	226.89	274.29	-58.90
SADBHIN	4.55	-	-543.12	-543.12	-	778.89	-
IL&FSTRANS	3.20	-2.74	-	-	-	-	-
NOIDATOLL	4.11	-2.14	-244.24	-31.73	-669.73	40.24	253.86
AJRINFRA	0.70	-	-187.91	-187.91	-	61.23	-
AKASH	29.31	0.93	0.23	0.23	-	59.52	-
INTEGRITY	104.25	3.63	0.95	0.29	222.18	64.47	-
MEP	2.06	1.98	-757.30	-131.40	-476.33	50.46	-604.39
GAYAHWS	1.20	1.69	-421.45	-421.45	-	1.72	-
HazoorMultiPP	40.98	9.98	-	-	-	-	-

Symbol	Price	Chg %	Net Profit-Qtr(Crs)	Net Profit-YOY(Crs)	Net Profit Growth %	Operating Revenue (Crs)	Operating Profit Growth %
IRB	51.61	0.66	214.72	188.88	13.68	2,149.24	12.14
GRINFRA	1,307.30	2.15	403.90	553.93	-27.09	2,275.57	0.93
PNCINFRA	287.00	-1.70	75.48	395.89	-80.94	1,704.11	-50.78
DBL	487.65	-1.06	170.83	5.34	3,098.50	3,096.10	100.36
ASHOKA	220.28	0.09	432.23	249.63	73.15	2,694.42	22.35
HAZMULTIPROJ	43.41	-1.81	-	-	-	-	-
AVPINFRA	174.70	8.17	-	-	-	-	-
USK	37.66	-3.29	-6.25	13.87	-145.05	112.49	-151.74
BRNL	23.11	0.52	-4.75	-28.71	83.45	47.26	-87.95
SADBHIN	4.55	-	-86.00	-95.39	9.85	199.74	104.40
IL&FSTRANS	3.20	-2.74	-	-	-	-	-
NOIDATOLL	4.11	-2.14	4.08	-5.40	175.54	10.44	10.87
AJRINFRA	0.70	-	-60.57	35.70	-269.65	-	-1,410.14
AKASH	29.31	0.93	2.39	3.14	-23.79	20.23	17.98
INTEGRITY	104.25	3.63	-	-	-	-	-
MEP	2.06	1.98	-604.90	-69.74	-767.40	20.48	-893.51
GAYAHWS	1.20	1.69	1,347.30	-168.26	900.72	1.18	65.51
HazoorMultiPP	40.98	9.98	-	-	-	-	-

Symbol	Price	Chg %	M.Cap (Cr)	P/E (TTM)	Book Value	ROE	ROCE	Debt Equity
IRB	51.61	0.66	31,167.28	4.81	32.83	32.68	5.95	1.04
GRINFRA	1,307.30	2.15	12,646.86	12.46	877.77	11.94	11.99	0.58
PNCINFRA	287.00	-1.70	7,362.67	9.03	233.46	17.54	14.28	1.55
DBL	487.65	-1.06	7,130.17	11.13	346.35	12.65	14.84	1.88
ASHOKA	220.28	0.09	6,183.77	3.65	139.47	43.26	44.10	0.98
HAZMULTIPROJ	43.41	-1.81	902.96	23.03	21.94	-	-	-
AVPINFRA	174.70	8.17	436.39	13.18	50.51	26.23	33.29	1.37
USK	37.66	-3.29	208.48	-28.93	30.43	17.22	21.89	0.22
BRNL	23.11	0.52	194.01	1.37	39.40	42.96	23.35	1.31
SADBHIN	4.55	-	160.26	-2.29	-15.48	-	72.88	-5.31
IL&FSTRANS	3.20	-2.74	105.27	-0.51	-451.72	-	-	-
NOIDATOLL	4.11	-2.14	76.53	-0.31	-2.14	-	56.41	-1.08
AJRINFRA	0.70	-	65.93	-0.30	-20.88	-	0.62	0.08
AKASH	29.31	0.93	49.42	55.37	47.35	0.26	4.78	1.05
INTEGRITY	104.25	3.63	44.83	47.26	38.50	30.59	25.43	3.60
MEP	2.06	1.98	37.89	-0.05	-24.99	-	166.94	0.47
GAYAHWS	1.20	1.69	28.76	0.03	-26.12	-	-1.43	0.23
HazoorMultiPP	40.98	9.98	20.80	-	1,517.06	-	-	-

Symbol	Price	Chg %	Operating Activities(Crs)	Investing Activities(Crs)	Financing Activities(Crs)	Net Cash Flow(Crs)	PBT(Crs)
IRB	51.61	0.66	1,971.21	375.36	-719.71	1,626.86	6,998.50
GRINFRA	1,307.30	2.15	-2,031.59	432.74	1,724.47	125.62	1,126.77
PNCINFRA	287.00	-1.70	-231.19	-249.59	1,067.20	586.42	1,248.74
DBL	487.65	-1.06	131.00	-731.17	1,022.03	421.86	981.10
ASHOKA	220.28	0.09	1,673.45	-625.98	-1,051.79	-4.32	1,553.87
HAZMULTIPROJ	43.41	-1.81		-	-	-	-
AVPINFRA	174.70	8.17	-14.90	-69.78	97.24	12.55	45.37
USK	37.66	-3.29	-51.53	-18.27	-8.30	-78.10	40.80
BRNL	23.11	0.52	71.40	-40.27	-68.15	-37.02	134.03
SADBHIN	4.55	-	1,265.43	-28.96	-1,246.03	-9.56	-558.17
IL&FSTRANS	3.20	-2.74		-	-	-	-
NOIDATOLL	4.11	-2.14	15.12	9.35	-23.81	0.67	-244.22
AJRINFRA	0.70	-	28.01	-23.84	-5.77	-1.59	-235.92
AKASH	29.31	0.93	-22.68	-1.03	23.51	-0.20	0.59
INTEGRITY	104.25	3.63	0.80	-7.25	5.79	-0.66	1.48
MEP	2.06	1.98	44.39	3.19	-49.74	-2.16	-756.77
GAYAHWS	1.20	1.69	311.76	19.66	-328.00	3.42	-117.49
HazoorMultiPP	40.98	9.98		-	-	-	-

Symbol	Price	Chg %	RSI	MACD	ADX	ATR	MFI
IRB	51.61	0.66	63.51	1.28	15.48	1.48	68.02
GRINFRA	1,307.30	2.15	68.05	58.39	35.60	44.36	83.08
PNCINFRA	287.00	-1.70	54.61	7.62	23.74	9.76	65.43
DBL	487.65	-1.06	58.41	12.01	29.66	17.10	66.06
ASHOKA	220.28	0.09	67.65	8.01	29.35	7.55	84.12
HAZMULTIPROJ	43.41	-1.81	-	-	-	-	-
AVPINFRA	174.70	8.17	58.99	2.38	22.95	10.55	51.80
USK	37.66	-3.29	44.21	0.11	17.88	1.73	50.29
BRNL	23.11	0.52	36.96	-0.98	34.54	1.26	34.89
SADBHIN	4.55	-	47.10	0.02	14.71	0.31	48.13
IL&FSTRANS	3.20	-2.74	-	-	-	-	-
NOIDATOLL	4.11	-2.14	51.24	0.21	32.44	0.11	82.44
AJRINFRA	0.70	-	49.15	-0.03	27.26	0.08	55.96
AKASH	29.31	0.93	55.99	0.58	14.94	1.66	69.29
INTEGRITY	104.25	3.63	-	-	-	-	-
MEP	2.06	1.98	88.91	0.13	47.89	0.03	100.00
GAYAHWS	1.20	1.69	56.19	0.00	17.66	0.03	72.24
HazoorMultiPP	40.98	9.98	-	-	-	-	-

Symbol	Price	Chg %	SMA 5 Day	SMA 30 Day	SMA 50 Day	SMA 100 Day	SMA 200 Day
IRB	51.61	0.66	51.45	48.68	47.55	48.74	53.24
GRINFRA	1,307.30	2.15	1,295.84	1,167.41	1,117.19	1,139.97	1,366.09
PNCINFRA	287.00	-1.70	295.21	276.53	272.29	279.03	329.88
DBL	487.65	-1.06	493.66	460.80	460.02	443.66	473.48
ASHOKA	220.28	0.09	218.90	197.33	194.94	212.96	232.09
HAZMULTIPROJ	43.41	-1.81	-	-	-	-	-
AVPINFRA	174.70	8.17	166.50	164.13	154.06	181.45	177.02
USK	37.66	-3.29	39.20	38.54	38.54	42.78	49.14
BRNL	23.11	0.52	23.24	24.42	26.67	33.56	40.30
SADBHIN	4.55	-	4.75	4.62	4.66	5.11	6.05
IL&FSTRANS	3.20	-2.74	-	-	-	-	-
NOIDATOLL	4.11	-2.14	4.29	3.88	3.59	4.47	9.93
AJRINFRA	0.70	-	0.69	0.71	0.79	1.09	1.33
AKASH	29.31	0.93	29.13	28.14	27.31	28.43	32.50
INTEGRITY	104.25	3.63	101.30	-	-	-	-
MEP	2.06	1.98	1.99	1.65	1.52	2.14	4.24
GAYAHWS	1.20	1.69	1.16	1.15	1.20	1.19	1.21
HazoorMultiPP	40.98	9.98	-	-	-	-	-

Symbol	Price	Chg %	Promoter Holding	Promoter Holding Chg%	Promoter Pledge	Promoter Pledge Chg%
IRB	51.61	0.66	30.42	-	55.45	0.03
GRINFRA	1,307.30	2.15	74.70	-	-	-
PNCINFRA	287.00	-1.70	56.07	-	-	-
DBL	487.65	-1.06	70.15	-	14.16	-
ASHOKA	220.28	0.09	54.48	-	-	-
HAZMULTIPROJ	43.41	-1.81	-	-	-	-
AVPINFRA	174.70	8.17	62.41	-	-	-
USK	37.66	-3.29	65.95	-	-	-
BRNL	23.11	0.52	51.97	-	22.92	-
SADBHIN	4.55	-	70.25	-	71.39	-
IL&FSTRANS	3.20	-2.74	-	-	-	-
NOIDATOLL	4.11	-2.14	26.37	-	-	-
AJRINFRA	0.70	-	10.72	-	100.00	-
AKASH	29.31	0.93	74.59	-	-	-
INTEGRITY	104.25	3.63	-	-	-	-
MEP	2.06	1.98	28.23	-	82.70	-
GAYAHWS	1.20	1.69	61.15	-	90.89	-
HazoorMultiPP	40.98	9.98	-	-	-	-

Symbol	Price	Chg %	FII Holding	FII Holding Chg %	MF Holding	MF Holding Chg%
IRB	51.61	0.66	44.31	-0.76	5.30	0.69
GRINFRA	1,307.30	2.15	2.84	0.30	19.10	-0.61
PNCINFRA	287.00	-1.70	7.10	0.15	25.60	-0.69
DBL	487.65	-1.06	3.13	-0.05	3.17	-2.94
ASHOKA	220.28	0.09	7.48	-1.04	14.93	-0.53
HAZMULTIPROJ	43.41	-1.81	-	-	-	-
AVPINFRA	174.70	8.17	0.03	-	-	-
USK	37.66	-3.29	0.09	0.01	-	-
BRNL	23.11	0.52	-	-	-	-
SADBHIN	4.55	-	-	-	0.39	-0.14
IL&FSTRANS	3.20	-2.74	-	-	-	-
NOIDATOLL	4.11	-2.14	-	-	-	-
AJRINFRA	0.70	-	1.09	-	-	-
AKASH	29.31	0.93	-	-	-	-
INTEGRITY	104.25	3.63	-	-	-	-
MEP	2.06	1.98	0.12	-0.32	4.41	-
GAYAHWS	1.20	1.69	4.08	-	-	-
HazoorMultiPP	40.98	9.98	-	-	-	-

Symbol	Price	Chg %	Promoter Holding	FII Holding	MF Holding	Public Holding	Others
IRB	51.61	0.66	30.42	44.31	5.30	15.90	4.07
GRINFRA	1,307.30	2.15	74.70	2.84	19.10	3.30	0.06
PNCINFRA	287.00	-1.70	56.07	7.10	25.60	10.60	0.63
DBL	487.65	-1.06	70.15	3.13	3.17	20.10	3.45
ASHOKA	220.28	0.09	54.48	7.48	14.93	23.10	0.01
HAZMULTIPROJ	43.41	-1.81	-	-	-	-	100.00
AVPINFRA	174.70	8.17	62.41	0.03	-	-	37.56
USK	37.66	-3.29	65.95	0.09	-	34.00	-0.04
BRNL	23.11	0.52	51.97	-	-	47.90	0.13
SADBHIN	4.55	-	70.25	-	0.39	29.40	-0.04
IL&FSTRANS	3.20	-2.74	-	-	-	27.10	72.90
NOIDATOLL	4.11	-2.14	26.37	-	-	67.60	6.03
AJRINFRA	0.70	-	10.72	1.09	-	71.10	17.09
AKASH	29.31	0.93	74.59	-	-	25.40	0.01
INTEGRITY	104.25	3.63	-	-	-	-	100.00
MEP	2.06	1.98	28.23	0.12	4.41	66.40	0.84
GAYAHWS	1.20	1.69	61.15	4.08	-	34.80	-0.03
HazoorMultiPP	40.98	9.98	-	-	-	-	100.00

Integrity Infrabuild Developers Ltd. Peers

Integrity Infrabuild Developers Ltd.

Integrity Infrabuild Developers Ltd. Peers

Integrity Infrabuild Developers Ltd.

44.83

47.26

2.61

0.00 %

Valuation

Score

Performance