	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Net Sales	12.01	17.63	18.26	24.92	26.78
Operating Expenses +	12.88	14.27	15.01	12.85	14.75
Raw Material	0	0	0	0	0
Increase Decrease in Cost	0	0	0	0	0
Other Manufacturing Expense	0.53	0.87	1.13	1.5	0
Employee Cost	6.03	6.93	7.59	8.37	8.98
Miscellaneous Expenses	6.32	6.47	6.29	2.98	5.77
Operating Profit	-0.87	3.36	3.25	12.07	12.03
Other Income	7.46	6.9	3.09	0.02	0.03
Depreciation	0.19	0.2	0.37	0.38	0.44
Interest	1.52	1.51	0.89	0.07	0.12
Profit before tax and exceptio..	4.88	8.55	5.09	11.65	11.5
Exceptional Items	0	0	0	0	0
PBT	4.88	8.55	5.09	11.65	11.5
Provision for Taxation	0.83	1.59	1.58	3.61	3.04
Net Profit	4.05	6.96	3.5	9	8.46
NET Profit after MI	0	0	0	0	0
EPS	0.91	1.57	0.79	2.03	1.91
Operating Profit Margin (%)	-7.24	19.06	17.8	48.44	44.92
Net Profit Margin (%)	33.72	39.48	19.17	36.12	31.59

Indbank Merchant Banking Services Ltd. Shareholding

Promoter

All Data in Percentage (%)

	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24
Promoter	64.80	64.80	64.80	64.80	64.80
FII	0.00	0.00	0.20	0.10	0.00
MF	0.10	0.10	0.10	0.10	0.10
Public	35.10	35.10	34.90	35.00	35.00
Others	0.00	0.00	0.00	0.00	0.10
Others	0.00	0.00	0.00	0.00	0.00

Promoter Non-Promoter