
70/100
High Financial Strength
49/100
Mid Valuation
46/100
Technically Neutral
Strength
5
Weakness
9
Opportunity
2
Threats
1
ROE %
ROA %
EPS
BVPS
Net Profit Margin
| Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM 2026 | ||
|---|---|---|---|---|---|---|
| Net Sales | 8753 | 9280.35 | 8964.07 | 9406.47 | 9745.79 | |
| Operating Expenses + | 7581.1 | 7856.45 | 7613.5 | 8044 | 8316.84 | |
| Raw Material | 4860.7 | 4853.36 | 4647.01 | 4724.14 | 4859.57 | |
| Increase Decrease in Cost | -84.7 | 57.47 | 23.49 | 44.8 | 58.61 | |
| Other Manufacturing Expense | 0 | 0 | 0 | 0 | 0 | |
| Employee Cost | 902.2 | 994.42 | 1010.47 | 1126.99 | 1154.38 | |
| Miscellaneous Expenses | 1902.9 | 1951.2 | 1932.53 | 2148.07 | 2244.28 | |
| Operating Profit | 1171.9 | 1423.9 | 1350.57 | 1362.47 | 1428.95 | |
| Other Income | 58.3 | 82.01 | 139.65 | 101.26 | 93.44 | |
| Depreciation | 296.2 | 322.2 | 330.64 | 358.08 | 365.98 | |
| Interest | 22.7 | 107.37 | 77.6 | 26.52 | 23.06 | |
| Profit before tax and exceptio.. | 911.3 | 1076.34 | 1081.98 | 1079.13 | 1133.35 | |
| Exceptional Items | 37.9 | 0 | 0 | 0 | 0 | |
| PBT | 949.2 | 1076.34 | 1081.98 | 1079.13 | 1133.35 | |
| Provision for Taxation | 240.1 | 278.22 | 264.37 | 258.47 | 271.22 | |
| Net Profit | -138.4 | 1125.63 | 824.82 | 825.86 | 868.23 | |
| NET Profit after MI | -136.2 | 1125.15 | 827.51 | 828.17 | 871.14 | |
| EPS | -3.59 | 29.66 | 21.81 | 21.83 | 22.95 | |
| Operating Profit Margin (%) | 13.39 | 15.34 | 15.07 | 14.48 | 14.66 | |
| Net Profit Margin (%) | -1.56 | 12.12 | 9.23 | 8.8 | 8.94 |
All Data in Percentage (%)
| Promoter | - | - | - | - | - |
| FII | - | - | - | - | - |
| Public | - | - | - | - | - |
| MF | - | - | - | - | - |
| Others |
| Shareholder | Shares | Holding % |
|---|