
0/100
Not Eligible
18/100
Expensive Valuation
46/100
Technically Neutral
Strength
10
Weakness
8
Opportunity
1
Threats
0
ROE %
ROA %
EPS
BVPS
Net Profit Margin
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
|---|---|---|---|---|---|---|
| Net Sales | 535.19 | 370.5 | 513.09 | 759.12 | 969.32 | |
| Operating Expenses + | 238.48 | 141.87 | 193.04 | 260.96 | 388.69 | |
| Raw Material | 0 | 0 | 0 | 0 | 0 | |
| Increase Decrease in Cost | -0.03 | 0.03 | 0.03 | 0 | -0.01 | |
| Other Manufacturing Expense | 32.34 | 41.67 | 111.12 | 165.24 | 278.55 | |
| Employee Cost | 57.11 | 53.73 | 52.94 | 58.95 | 69.19 | |
| Miscellaneous Expenses | 149.06 | 46.44 | 28.95 | 36.77 | 40.96 | |
| Operating Profit | 296.71 | 228.63 | 320.05 | 498.16 | 580.63 | |
| Other Income | 29.4 | 23.36 | 21.12 | 16.78 | 19.22 | |
| Depreciation | 53.14 | 56.67 | 55.15 | 58 | 66.02 | |
| Interest | 213.76 | 215.38 | 182.93 | 183.03 | 141.89 | |
| Profit before tax and exceptio.. | 59.21 | -20.05 | 103.08 | 273.9 | 391.94 | |
| Exceptional Items | -25.36 | 0 | 0 | 0 | 0 | |
| PBT | 33.85 | -20.05 | 103.08 | 273.9 | 391.94 | |
| Provision for Taxation | 6.49 | 2.04 | 9.95 | 17.25 | 88.43 | |
| Net Profit | 27.35 | -22.09 | 93.14 | 256.65 | 303.51 | |
| NET Profit after MI | 19.73 | -2.47 | 50.83 | 124.41 | 147.36 | |
| EPS | 7.26 | -5.87 | 13.49 | 33.03 | 39.12 | |
| Operating Profit Margin (%) | 55.44 | 61.71 | 62.38 | 65.62 | 59.9 | |
| Net Profit Margin (%) | 3.69 | -0.67 | 9.91 | 16.39 | 15.2 |
All Data in Percentage (%)
| Sep 25 | Jun 25 | Mar 25 | Dec 24 | Sep 24 | |
|---|---|---|---|---|---|
| Promoter | 56.70 | 56.70 | 56.70 | 56.70 | 56.70 |
| FII | 1.60 | 1.60 | 1.70 | 1.50 | 1.10 |
| MF | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Others | 0.20 | 0.10 | 0.10 | 0.10 | 0.10 |
| Shareholder | Shares | Holding % |
|---|